Org.nr 885 278 582 2017 → 2018 Year-over-year analysis

ABC KRÜGER TRAFIKKSKOLE AS: årsregnskap 2018 vs 2017

Grew 14% on revenue

approved 2019-03-29; registry 2019-06-22; journal 2019 494011

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABC KRÜGER TRAFIKKSKOLE AS. Revenue 3.06m NOK → 3.48m NOK (+13.7%). Net result +99.7k NOK → +99.2k NOK. Equity 520.6k NOK → 449.8k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ABC KRÜGER TRAFIKKSKOLE AS.

Scorecard

Revenue
3.06m NOK 3.48m NOK
+13.7%
Operating result
+122.0k NOK +119.5k NOK
-2.1%
Net result
+99.7k NOK +99.2k NOK
-0.5%
Equity
520.6k NOK 449.8k NOK
-13.6%
Cash
571.6k NOK 651.8k NOK
+14.0%
Total assets
935.9k NOK 994.9k NOK
+6.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.06m NOK to 3.48m NOK (+13.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 571.6k NOK → 651.8k NOK (+14.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +122.0k NOK → +119.5k NOK (op. margin 4.0% → 3.4%). Calculated

  • ↓

    Equity eroded

    Book equity 520.6k NOK → 449.8k NOK (equity ratio 55.6% → 45.2%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 1.86m NOK → 2.16m NOK (61% → 62% of revenue). Calculated