Org.nr 885 278 582 2018 → 2019 Year-over-year analysis

ABC KRÜGER TRAFIKKSKOLE AS: årsregnskap 2019 vs 2018

Grew 7% on revenue, weaker earnings, fresh owner capital

approved 2020-05-13; registry 2020-06-18; journal 2020 449597

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABC KRÜGER TRAFIKKSKOLE AS. Revenue 3.48m NOK → 3.71m NOK (+6.6%). Net result +99.2k NOK → +8 257 NOK. Equity 449.8k NOK → 277.9k NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABC KRÜGER TRAFIKKSKOLE AS.

Scorecard

Revenue
3.48m NOK 3.71m NOK
+6.6%
Operating result
+119.5k NOK +12.1k NOK
-89.9%
Net result
+99.2k NOK +8 257 NOK
-91.7%
Equity
449.8k NOK 277.9k NOK
-38.2%
Cash
651.8k NOK 585.5k NOK
-10.2%
Total assets
994.9k NOK 180.1k NOK
-81.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.48m NOK to 3.71m NOK (+6.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 49.8k NOK (+19.8k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +119.5k NOK → +12.1k NOK (op. margin 3.4% → 0.3%). Calculated

  • ↓

    Net result weakened

    Net result +99.2k NOK → +8 257 NOK (net margin 2.8% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 449.8k NOK → 277.9k NOK (equity ratio 45.2% → 154.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 651.8k NOK → 585.5k NOK (-10.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.16m NOK → 2.42m NOK (62% → 65% of revenue). Calculated