Org.nr 921 130 090 2020 → 2021 Year-over-year analysis

ABC LAGERET AS: årsregnskap 2021 vs 2020

Shrank 39% on revenue, stronger earnings

approved 2022-03-25; registry 2022-04-27; journal 2022 227185

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABC LAGERET AS. Revenue 749.0k NOK → 459.9k NOK (-38.6%). Net result -192.5k NOK → -43.2k NOK. Equity -212.8k NOK → -256.1k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABC LAGERET AS.

Scorecard

Revenue
749.0k NOK 459.9k NOK
-38.6%
Operating result
-192.0k NOK -44.2k NOK
+77.0%
Net result
-192.5k NOK -43.2k NOK
+77.5%
Equity
-212.8k NOK -256.1k NOK
-20.3%
Cash
45.4k NOK 165.7k NOK
+265.4%
Total assets
4.32m NOK 4.27m NOK
-1.2%

What improved

  • ↑

    Operating result improved

    Operating result -192.0k NOK → -44.2k NOK (op. margin -25.6% → -9.6%). Calculated

  • ↑

    Net result improved

    Net result -192.5k NOK → -43.2k NOK (net margin -25.7% → -9.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 45.4k NOK → 165.7k NOK (+265.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 749.0k NOK to 459.9k NOK (-38.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -212.8k NOK → -256.1k NOK (equity ratio -4.9% → -6.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 332.7k NOK → 76.5k NOK (-77.0% YoY). Calculated