Org.nr 921 130 090 2021 → 2022 Year-over-year analysis

ABC LAGERET AS: årsregnskap 2022 vs 2021

Shrank 37% on revenue, weaker earnings

approved 2023-03-07; registry 2023-06-24; journal 2023 513009

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABC LAGERET AS. Revenue 459.9k NOK → 289.9k NOK (-37.0%). Net result -43.2k NOK → -120.7k NOK. Equity -256.1k NOK → -376.8k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABC LAGERET AS.

Scorecard

Revenue
459.9k NOK 289.9k NOK
-37.0%
Operating result
-44.2k NOK -120.7k NOK
-172.8%
Net result
-43.2k NOK -120.7k NOK
-179.3%
Equity
-256.1k NOK -376.8k NOK
-47.2%
Cash
165.7k NOK 179.6k NOK
+8.4%
Total assets
4.27m NOK 4.14m NOK
-3.2%

What improved

  • ↑

    Cash rose

    Bank deposits 165.7k NOK → 179.6k NOK (+8.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 459.9k NOK to 289.9k NOK (-37.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -44.2k NOK → -120.7k NOK (op. margin -9.6% → -41.6%). Calculated

  • ↓

    Net result weakened

    Net result -43.2k NOK → -120.7k NOK (net margin -9.4% → -41.7%). Calculated

  • ↓

    Equity eroded

    Book equity -256.1k NOK → -376.8k NOK (equity ratio -6.0% → -9.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -9.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 76.5k NOK → 23.0k NOK (-70.0% YoY). Calculated