Org.nr 921 130 090 2022 → 2023 Year-over-year analysis

ABC LAGERET AS: årsregnskap 2023 vs 2022

Grew 7% on revenue, stronger earnings

approved 2024-03-27; registry 2024-06-19; journal 2024 518632

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC LAGERET AS. Revenue 289.9k NOK → 309.2k NOK (+6.7%). Net result -120.7k NOK → -63.6k NOK. Equity -376.8k NOK → -440.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABC LAGERET AS.

Scorecard

Revenue
289.9k NOK 309.2k NOK
+6.7%
Operating result
-120.7k NOK -63.5k NOK
+47.4%
Net result
-120.7k NOK -63.6k NOK
+47.3%
Equity
-376.8k NOK -440.4k NOK
-16.9%
Cash
179.6k NOK 208.8k NOK
+16.3%
Total assets
4.14m NOK 4.06m NOK
-1.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 289.9k NOK to 309.2k NOK (+6.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -120.7k NOK → -63.5k NOK (op. margin -41.6% → -20.5%). Calculated

  • ↑

    Net result improved

    Net result -120.7k NOK → -63.6k NOK (net margin -41.7% → -20.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 179.6k NOK → 208.8k NOK (+16.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -376.8k NOK → -440.4k NOK (equity ratio -9.1% → -10.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 23.0k NOK → 38.9k NOK (+69.1% YoY). Calculated