Org.nr 990 818 932 2020 → 2021 Year-over-year analysis

ABC MATTESERVICE AS: årsregnskap 2021 vs 2020

Grew 17% on revenue, weaker earnings

approved 2022-05-12; registry 2022-05-16; journal 2022 294822

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABC MATTESERVICE AS. Revenue 2.11m NOK → 2.46m NOK (+16.7%). Net result +187.0k NOK → +125.6k NOK. Equity 918.8k NOK → 1.04m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABC MATTESERVICE AS.

Scorecard

Revenue
2.11m NOK 2.46m NOK
+16.7%
Operating result
+254.9k NOK +203.0k NOK
-20.4%
Net result
+187.0k NOK +125.6k NOK
-32.8%
Equity
918.8k NOK 1.04m NOK
+13.7%
Cash
13.9k NOK 16.6k NOK
+18.8%
Total assets
n/m 1.92m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.11m NOK to 2.46m NOK (+16.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 918.8k NOK → 1.04m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 13.9k NOK → 16.6k NOK (+18.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +254.9k NOK → +203.0k NOK (op. margin 12.1% → 8.2%). Calculated

  • ↓

    Net result weakened

    Net result +187.0k NOK → +125.6k NOK (net margin 8.9% → 5.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 251.0k NOK → 296.9k NOK (12% → 12% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 740.9k NOK → 955.6k NOK (+29.0% YoY). Calculated