Org.nr 990 818 932 2021 → 2022 Year-over-year analysis

ABC MATTESERVICE AS: årsregnskap 2022 vs 2021

Grew 15% on revenue, weaker earnings

approved 2023-04-12; registry 2023-04-15; journal 2023 353017

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABC MATTESERVICE AS. Revenue 2.46m NOK → 2.82m NOK (+14.6%). Net result +125.6k NOK → +63.0k NOK. Equity 1.04m NOK → 1.11m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABC MATTESERVICE AS.

Scorecard

Revenue
2.46m NOK 2.82m NOK
+14.6%
Operating result
+203.0k NOK +129.3k NOK
-36.3%
Net result
+125.6k NOK +63.0k NOK
-49.8%
Equity
1.04m NOK 1.11m NOK
+6.0%
Cash
16.6k NOK 19.2k NOK
+16.2%
Total assets
1.92m NOK 2.04m NOK
+6.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.46m NOK to 2.82m NOK (+14.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.04m NOK → 1.11m NOK (equity ratio 54.5% → 54.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 16.6k NOK → 19.2k NOK (+16.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +203.0k NOK → +129.3k NOK (op. margin 8.2% → 4.6%). Calculated

  • ↓

    Net result weakened

    Net result +125.6k NOK → +63.0k NOK (net margin 5.1% → 2.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 296.9k NOK → 535.6k NOK (12% → 19% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 955.6k NOK → 211.5k NOK (-77.9% YoY). Calculated