Org.nr 913 287 053 2022 → 2023 Year-over-year analysis

ABC-MØBLER AS: årsregnskap 2023 vs 2022

Shrank 9% on revenue, weaker earnings, cash halved-plus

approved 2024-03-25; registry 2024-05-15; journal 2024 368585

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC-MØBLER AS. Revenue 18.54m NOK → 16.89m NOK (-8.9%). Net result -249.7k NOK → -840.8k NOK. Equity 4.62m NOK → 3.78m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for ABC-MØBLER AS.

Scorecard

Revenue
18.54m NOK 16.89m NOK
-8.9%
Operating result
-221.6k NOK -966.4k NOK
-336.0%
Net result
-249.7k NOK -840.8k NOK
-236.7%
Equity
4.62m NOK 3.78m NOK
-18.2%
Cash
2.48m NOK 350.2k NOK
-85.9%
Total assets
n/m 9.20m NOK
—

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.54m NOK to 16.89m NOK (-8.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -221.6k NOK → -966.4k NOK (op. margin -1.2% → -5.7%). Calculated

  • ↓

    Net result weakened

    Net result -249.7k NOK → -840.8k NOK (net margin -1.3% → -5.0%). Calculated

  • ↓

    Equity eroded

    Book equity 4.62m NOK → 3.78m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 2.48m NOK → 350.2k NOK (-85.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.48m NOK → 350.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 10.77m NOK → 9.58m NOK (-11.1% YoY). Calculated