Org.nr 913 287 053 2023 → 2024 Year-over-year analysis

ABC-MØBLER AS: årsregnskap 2024 vs 2023

Shrank 6% on revenue

approved 2025-06-03; registry 2025-07-16; journal 2025 670676

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABC-MØBLER AS. Revenue 16.89m NOK → 15.96m NOK (-5.5%). Net result -840.8k NOK → -779.2k NOK. Equity 3.78m NOK → 3.00m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC-MØBLER AS.

Scorecard

Revenue
16.89m NOK 15.96m NOK
-5.5%
Operating result
-966.4k NOK -884.8k NOK
+8.4%
Net result
-840.8k NOK -779.2k NOK
+7.3%
Equity
3.78m NOK 3.00m NOK
-20.6%
Cash
350.2k NOK 264.5k NOK
-24.5%
Total assets
9.20m NOK 8.90m NOK
-3.3%

What improved

  • ↑

    Operating result improved

    Operating result -966.4k NOK → -884.8k NOK (op. margin -5.7% → -5.5%). Calculated

  • ↑

    Net result improved

    Net result -840.8k NOK → -779.2k NOK (net margin -5.0% → -4.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.81m NOK → 3.65m NOK (23% → 23% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.89m NOK to 15.96m NOK (-5.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3.78m NOK → 3.00m NOK (equity ratio 41.1% → 33.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 350.2k NOK → 264.5k NOK (-24.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 9.58m NOK → 8.85m NOK (-7.6% YoY). Calculated