Org.nr 998 769 086 2020 → 2021 Year-over-year analysis

ABC RENHOLD & SERVICE AS: årsregnskap 2021 vs 2020

Grew 24% on revenue, returned to profit

approved 2022-02-14; registry 2022-03-09; journal 2022 139217

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABC RENHOLD & SERVICE AS. Revenue 1.69m NOK → 2.10m NOK (+24.2%). Net result -111.1k NOK → +58.7k NOK. Equity -293.2k NOK → -234.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABC RENHOLD & SERVICE AS.

Scorecard

Revenue
1.69m NOK 2.10m NOK
+24.2%
Operating result
-106.2k NOK +59.8k NOK
+156.3%
Net result
-111.1k NOK +58.7k NOK
+152.8%
Equity
-293.2k NOK -234.5k NOK
+20.0%
Cash
22.1k NOK 92.8k NOK
+320.7%
Total assets
102.5k NOK 558.1k NOK
+444.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.69m NOK to 2.10m NOK (+24.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -106.2k NOK → +59.8k NOK (op. margin -6.3% → 2.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 111.1k NOK to a profit of 58.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -293.2k NOK → -234.5k NOK (equity ratio -286.1% → -42.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 22.1k NOK → 92.8k NOK (+320.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 191 NOK → 1.19m NOK (0% → 57% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 165.5k NOK → 346.5k NOK (+109.3% YoY). Calculated