Org.nr 998 769 086 2021 → 2022 Year-over-year analysis

ABC RENHOLD & SERVICE AS: årsregnskap 2022 vs 2021

Shrank 15% on revenue, slipped into loss, cash halved-plus

approved 2023-02-17; registry 2023-03-14; journal 2023 323957

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABC RENHOLD & SERVICE AS. Revenue 2.10m NOK → 1.78m NOK (-15.4%). Net result +58.7k NOK → -139.3k NOK. Equity -234.5k NOK → -373.8k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABC RENHOLD & SERVICE AS.

Scorecard

Revenue
2.10m NOK 1.78m NOK
-15.4%
Operating result
+59.8k NOK -140.2k NOK
-334.5%
Net result
+58.7k NOK -139.3k NOK
-337.4%
Equity
-234.5k NOK -373.8k NOK
-59.4%
Cash
92.8k NOK 27.5k NOK
-70.3%
Total assets
558.1k NOK 436.7k NOK
-21.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.10m NOK to 1.78m NOK (-15.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +59.8k NOK → -140.2k NOK (op. margin 2.8% → -7.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 58.7k NOK profit to a loss of 139.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -234.5k NOK → -373.8k NOK (equity ratio -42.0% → -85.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 92.8k NOK → 27.5k NOK (-70.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -85.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 346.5k NOK → 237.8k NOK (-31.4% YoY). Calculated