Org.nr 927 458 071 2021 → 2022 Year-over-year analysis

ABC SERVICES AS: årsregnskap 2022 vs 2021

Shrank 21% on revenue, fresh owner capital

approved 2023-06-21; registry 2023-06-24; journal 2023 517705

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABC SERVICES AS. Revenue 975.3k NOK → 771.1k NOK (-20.9%). Net result +30.0k NOK → +35.3k NOK. Equity 54.5k NOK → 89.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC SERVICES AS.

Scorecard

Revenue
975.3k NOK 771.1k NOK
-20.9%
Operating result
+38.5k NOK +43.7k NOK
+13.5%
Net result
+30.0k NOK +35.3k NOK
+17.6%
Equity
54.5k NOK 89.8k NOK
+64.8%
Cash
119.0k NOK 273.5k NOK
+129.7%
Total assets
394.6k NOK 811.9k NOK
+105.7%

What improved

  • ↑

    Operating result improved

    Operating result +38.5k NOK → +43.7k NOK (op. margin 3.9% → 5.7%). Calculated

  • ↑

    Net result improved

    Net result +30.0k NOK → +35.3k NOK (net margin 3.1% → 4.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 54.5k NOK → 89.8k NOK (equity ratio 13.8% → 11.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 119.0k NOK → 273.5k NOK (+129.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.26×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 975.3k NOK to 771.1k NOK (-20.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 8 698 NOK (None YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 4. Reported fact