Org.nr 927 458 071 2022 → 2023 Year-over-year analysis

ABC SERVICES AS: årsregnskap 2023 vs 2022

Grew 253% on revenue, slipped into loss

approved 2024-05-17; registry 2024-05-21; journal 2024 424513

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC SERVICES AS. Revenue 771.1k NOK → 2.72m NOK (+252.8%). Net result +35.3k NOK → -533.2k NOK. Equity 89.8k NOK → -443.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC SERVICES AS.

Scorecard

Revenue
771.1k NOK 2.72m NOK
+252.8%
Operating result
+43.7k NOK -538.0k NOK
-1330.6%
Net result
+35.3k NOK -533.2k NOK
-1609.8%
Equity
89.8k NOK -443.4k NOK
-593.9%
Cash
273.5k NOK 584.2k NOK
+113.6%
Total assets
811.9k NOK 667.2k NOK
-17.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 771.1k NOK to 2.72m NOK (+252.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 273.5k NOK → 584.2k NOK (+113.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +43.7k NOK → -538.0k NOK (op. margin 5.7% → -19.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 35.3k NOK profit to a loss of 533.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 89.8k NOK → -443.4k NOK (equity ratio 11.1% → -66.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -66.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 8 698 NOK → 156.6k NOK (+1700.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 3.5. Reported fact