Org.nr 927 458 071 2023 → 2024 Year-over-year analysis

ABC SERVICES AS: årsregnskap 2024 vs 2023

Grew 9% on revenue, returned to profit

approved 2025-06-22; registry 2025-06-24; journal 2025 567505

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABC SERVICES AS. Revenue 2.72m NOK → 2.98m NOK (+9.4%). Net result -533.2k NOK → +52.6k NOK. Equity -443.4k NOK → -390.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC SERVICES AS.

Scorecard

Revenue
2.72m NOK 2.98m NOK
+9.4%
Operating result
-538.0k NOK +53.6k NOK
+110.0%
Net result
-533.2k NOK +52.6k NOK
+109.9%
Equity
-443.4k NOK -390.8k NOK
+11.9%
Cash
584.2k NOK 665.5k NOK
+13.9%
Total assets
667.2k NOK 897.8k NOK
+34.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.72m NOK to 2.98m NOK (+9.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -538.0k NOK → +53.6k NOK (op. margin -19.8% → 1.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 533.2k NOK to a profit of 52.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -443.4k NOK → -390.8k NOK (equity ratio -66.5% → -43.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 584.2k NOK → 665.5k NOK (+13.9% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 601.12× → 0.66× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.01m NOK → 3.80m NOK (74% → 128% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 156.6k NOK → 510.6k NOK (+226.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3.5 → 2. Reported fact