Org.nr 945 883 472 2018 → 2019 Year-over-year analysis

ABC STUDIO AS: årsregnskap 2019 vs 2018

Grew 29% on revenue, weaker earnings, cash halved-plus

approved 2020-05-15; registry 2020-09-09; journal 2020 779402

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABC STUDIO AS. Revenue 1.59m NOK → 2.05m NOK (+28.9%). Net result +145.9k NOK → +65.1k NOK. Equity 398.6k NOK → 463.7k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABC STUDIO AS.

Scorecard

Revenue
1.59m NOK 2.05m NOK
+28.9%
Operating result
+144.6k NOK +62.7k NOK
-56.6%
Net result
+145.9k NOK +65.1k NOK
-55.4%
Equity
398.6k NOK 463.7k NOK
+16.3%
Cash
131.7k NOK 39.4k NOK
-70.0%
Total assets
563.0k NOK 705.4k NOK
+25.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.59m NOK to 2.05m NOK (+28.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 398.6k NOK → 463.7k NOK (equity ratio 70.8% → 65.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +144.6k NOK → +62.7k NOK (op. margin 9.1% → 3.1%). Calculated

  • ↓

    Net result weakened

    Net result +145.9k NOK → +65.1k NOK (net margin 9.2% → 3.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 131.7k NOK → 39.4k NOK (-70.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 149.7k NOK → 1.44m NOK (+864.8% YoY). Calculated