Org.nr 945 883 472 2019 → 2020 Year-over-year analysis

ABC STUDIO AS: årsregnskap 2020 vs 2019

Grew 13% on revenue, stronger earnings

approved 2021-07-31; registry 2021-09-02; journal 2021 712772

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABC STUDIO AS. Revenue 2.05m NOK → 2.31m NOK (+13.0%). Net result +65.1k NOK → +589.0k NOK. Equity 463.7k NOK → 52.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC STUDIO AS.

Scorecard

Revenue
2.05m NOK 2.31m NOK
+13.0%
Operating result
+62.7k NOK +646.8k NOK
+931.5%
Net result
+65.1k NOK +589.0k NOK
+805.2%
Equity
463.7k NOK 52.7k NOK
-88.6%
Cash
39.4k NOK 601.0k NOK
+1423.9%
Total assets
705.4k NOK 198.4k NOK
-71.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.05m NOK to 2.31m NOK (+13.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +62.7k NOK → +646.8k NOK (op. margin 3.1% → 28.0%). Calculated

  • ↑

    Net result improved

    Net result +65.1k NOK → +589.0k NOK (net margin 3.2% → 25.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 39.4k NOK → 601.0k NOK (+1423.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 463.7k NOK → 52.7k NOK (equity ratio 65.7% → 26.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.44m NOK → 1.22m NOK (-15.5% YoY). Calculated