Org.nr 945 883 472 2020 → 2021 Year-over-year analysis

ABC STUDIO AS: årsregnskap 2021 vs 2020

Grew 20% on revenue, slipped into loss

approved 2022-11-21; registry 2022-12-08; journal 2022 945991

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABC STUDIO AS. Revenue 2.31m NOK → 2.77m NOK (+19.8%). Net result +589.0k NOK → -24.0k NOK. Equity 52.7k NOK → 1.03m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABC STUDIO AS.

Scorecard

Revenue
2.31m NOK 2.77m NOK
+19.8%
Operating result
+646.8k NOK -10.6k NOK
-101.6%
Net result
+589.0k NOK -24.0k NOK
-104.1%
Equity
52.7k NOK 1.03m NOK
+1853.4%
Cash
601.0k NOK 392.2k NOK
-34.8%
Total assets
198.4k NOK 1.04m NOK
+422.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.31m NOK to 2.77m NOK (+19.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 52.7k NOK → 1.03m NOK (equity ratio 26.5% → 99.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +646.8k NOK → -10.6k NOK (op. margin 28.0% → -0.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 589.0k NOK profit to a loss of 24.0k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 601.0k NOK → 392.2k NOK (-34.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.22m NOK → 1.83m NOK (+49.9% YoY). Calculated