Org.nr 994 545 507 2019 → 2020 Year-over-year analysis

ABC TAK OG BYGGSERVICE AS: årsregnskap 2020 vs 2019

Shrank 43% on revenue, stronger earnings

approved 2021-05-26; registry 2021-07-07; journal 2021 458609

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABC TAK OG BYGGSERVICE AS. Revenue 547.6k NOK → 310.2k NOK (-43.4%). Net result +27.0k NOK → +208.7k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
547.6k NOK 310.2k NOK
-43.4%
Operating result
+28.5k NOK +209.2k NOK
+634.1%
Net result
+27.0k NOK +208.7k NOK
+673.2%
Cash
30.7k NOK 186.3k NOK
+506.7%
Total assets
63.2k NOK 202.4k NOK
+220.2%

What improved

  • ↑

    Operating result improved

    Operating result +28.5k NOK → +209.2k NOK (op. margin 5.2% → 67.4%). Calculated

  • ↑

    Net result improved

    Net result +27.0k NOK → +208.7k NOK (net margin 4.9% → 67.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 30.7k NOK → 186.3k NOK (+506.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.35× → 1.79×. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.10m NOK → 2 NOK (567% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 547.6k NOK to 310.2k NOK (-43.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 355.6k NOK → 574.3k NOK (+61.5% YoY). Calculated