Org.nr 994 545 507 2020 → 2021 Year-over-year analysis

ABC TAK OG BYGGSERVICE AS: årsregnskap 2021 vs 2020

Grew 142% on revenue, slipped into loss, cash halved-plus

approved 2021-12-31; registry 2022-03-02; journal 2022 130507

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABC TAK OG BYGGSERVICE AS. Revenue 310.2k NOK → 750.0k NOK (+141.8%). Net result +208.7k NOK → -232.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC TAK OG BYGGSERVICE AS.

Scorecard

Revenue
310.2k NOK 750.0k NOK
+141.8%
Operating result
+209.2k NOK -235.7k NOK
-212.7%
Net result
+208.7k NOK -232.8k NOK
-211.6%
Equity
n/m -143.5k NOK
—
Cash
186.3k NOK 590 NOK
-99.7%
Total assets
202.4k NOK 10.9k NOK
-94.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 310.2k NOK to 750.0k NOK (+141.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +209.2k NOK → -235.7k NOK (op. margin 67.4% → -31.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 208.7k NOK profit to a loss of 232.8k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 186.3k NOK → 590 NOK (-99.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.79× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 574.3k NOK → 395.7k NOK (-31.1% YoY). Calculated