Org.nr 985 060 746 2007 → 2008 Year-over-year analysis

ABC THAI AS: årsregnskap 2008 vs 2007

Grew 11% on revenue

approved 2008-12-31; registry 2009-09-07

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ABC THAI AS. Revenue 1.69m NOK → 1.88m NOK (+11.2%). Equity 191.8k NOK → 17.0k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABC THAI AS.

Scorecard

Revenue
1.69m NOK 1.88m NOK
+11.2%
Equity
191.8k NOK 17.0k NOK
-91.1%
Total assets
315.6k NOK 277.7k NOK
-12.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.69m NOK to 1.88m NOK (+11.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 876.6k NOK → 2 008 NOK (52% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 191.8k NOK → 17.0k NOK (equity ratio 60.8% → 6.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 468.2k NOK → 533.4k NOK (+13.9% YoY). Calculated