Org.nr 985 060 746 2008 → 2009 Year-over-year analysis

ABC THAI AS: årsregnskap 2009 vs 2008

Shrank 43% on revenue

approved 2010-06-30; registry 2010-09-04; journal 2010 705144

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABC THAI AS. Revenue 1.88m NOK → 1.07m NOK (-43.2%). Equity 17.0k NOK → -95.1k NOK.

Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABC THAI AS.

Scorecard

Revenue
1.88m NOK 1.07m NOK
-43.2%
Operating result
n/m -112.2k NOK
—
Net result
n/m -112.1k NOK
—
Equity
17.0k NOK -95.1k NOK
-659.7%
Cash
n/m 84.0k NOK
—
Total assets
277.7k NOK 254.4k NOK
-8.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.88m NOK to 1.07m NOK (-43.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 17.0k NOK → -95.1k NOK (equity ratio 6.1% → -37.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.07× → 0.73× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -37.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 533.4k NOK → 363.8k NOK (-31.8% YoY). Calculated