Org.nr 980 565 777 2014 → 2015 Year-over-year analysis

ABC TOOLS AS: årsregnskap 2015 vs 2014

Shrank 71% on revenue, slipped into loss, cash halved-plus

approved 2016-06-30; registry 2016-07-20; journal 2016 707345

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABC TOOLS AS. Revenue 322.4k NOK → 94.3k NOK (-70.8%). Net result +41.9k NOK → -47.0k NOK. Equity 380.6k NOK → 333.6k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC TOOLS AS.

Scorecard

Revenue
322.4k NOK 94.3k NOK
-70.8%
Operating result
+45.1k NOK -47.0k NOK
-204.2%
Net result
+41.9k NOK -47.0k NOK
-212.1%
Equity
380.6k NOK 333.6k NOK
-12.3%
Cash
180.0k NOK 51.5k NOK
-71.4%
Total assets
461.0k NOK 397.4k NOK
-13.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 322.4k NOK to 94.3k NOK (-70.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +45.1k NOK → -47.0k NOK (op. margin 14.0% → -49.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 41.9k NOK profit to a loss of 47.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 380.6k NOK → 333.6k NOK (equity ratio 82.6% → 83.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 180.0k NOK → 51.5k NOK (-71.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 193.5k NOK → 64.9k NOK (-66.5% YoY). Calculated