Org.nr 980 565 777 2015 → 2016 Year-over-year analysis

ABC TOOLS AS: årsregnskap 2016 vs 2015

Grew 96% on revenue, returned to profit

approved 2017-05-24; registry 2017-06-12; journal 2017 421811

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABC TOOLS AS. Revenue 94.3k NOK → 184.8k NOK (+96.0%). Net result -47.0k NOK → +16.5k NOK. Equity 333.6k NOK → 320.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABC TOOLS AS.

Scorecard

Revenue
94.3k NOK 184.8k NOK
+96.0%
Operating result
-47.0k NOK -16.3k NOK
+65.3%
Net result
-47.0k NOK +16.5k NOK
+135.1%
Equity
333.6k NOK 320.5k NOK
-3.9%
Cash
51.5k NOK 141.2k NOK
+174.2%
Total assets
397.4k NOK 488.4k NOK
+22.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 94.3k NOK to 184.8k NOK (+96.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -47.0k NOK → -16.3k NOK (op. margin -49.9% → -8.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 47.0k NOK to a profit of 16.5k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 51.5k NOK → 141.2k NOK (+174.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 333.6k NOK → 320.5k NOK (equity ratio 83.9% → 65.6%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 64.9k NOK → 109.7k NOK (+69.1% YoY). Calculated