Org.nr 980 565 777 2016 → 2017 Year-over-year analysis

ABC TOOLS AS: årsregnskap 2017 vs 2016

Shrank 59% on revenue, slipped into loss, fresh owner capital

approved 2018-05-15; registry 2018-05-31; journal 2018 380804

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABC TOOLS AS. Revenue 184.8k NOK → 75.3k NOK (-59.2%). Net result +16.5k NOK → -194.2k NOK. Equity 320.5k NOK → 492.7k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC TOOLS AS.

Scorecard

Revenue
184.8k NOK 75.3k NOK
-59.2%
Operating result
-16.3k NOK -194.3k NOK
-1091.7%
Net result
+16.5k NOK -194.2k NOK
-1279.1%
Equity
320.5k NOK 492.7k NOK
+53.7%
Cash
141.2k NOK 80.7k NOK
-42.8%
Total assets
488.4k NOK 825.9k NOK
+69.1%

What improved

  • ↑

    Equity strengthened

    Book equity 320.5k NOK → 492.7k NOK (equity ratio 65.6% → 59.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 333.3k NOK → 492.7k NOK (+159.3k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 184.8k NOK to 75.3k NOK (-59.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -16.3k NOK → -194.3k NOK (op. margin -8.8% → -258.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 16.5k NOK profit to a loss of 194.2k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 141.2k NOK → 80.7k NOK (-42.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 109.7k NOK → 83.9k NOK (-23.6% YoY). Calculated