Org.nr 980 565 777 2017 → 2018 Year-over-year analysis

ABC TOOLS AS: årsregnskap 2018 vs 2017

Grew 323% on revenue, stronger earnings

approved 2019-04-01; registry 2019-04-13; journal 2019 276788

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABC TOOLS AS. Revenue 75.3k NOK → 318.8k NOK (+323.3%). Net result -194.2k NOK → -70.9k NOK. Equity 492.7k NOK → 421.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for ABC TOOLS AS.

Scorecard

Revenue
75.3k NOK 318.8k NOK
+323.3%
Operating result
-194.3k NOK -70.9k NOK
+63.5%
Net result
-194.2k NOK -70.9k NOK
+63.5%
Equity
492.7k NOK 421.8k NOK
-14.4%
Cash
80.7k NOK 291.6k NOK
+261.2%
Total assets
825.9k NOK 57.1k NOK
-93.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 75.3k NOK to 318.8k NOK (+323.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -194.3k NOK → -70.9k NOK (op. margin -258.1% → -22.3%). Calculated

  • ↑

    Net result improved

    Net result -194.2k NOK → -70.9k NOK (net margin -257.9% → -22.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 80.7k NOK → 291.6k NOK (+261.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 492.7k NOK → 421.8k NOK (equity ratio 59.6% → 738.6%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 492.7k NOK → 421.8k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 83.9k NOK → 204.7k NOK (+144.1% YoY). Calculated