Org.nr 980 565 777 2018 → 2019 Year-over-year analysis

ABC TOOLS AS: årsregnskap 2019 vs 2018

Shrank 32% on revenue, weaker earnings, cash halved-plus

approved 2020-02-06; registry 2020-02-19; journal 2020 211404

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABC TOOLS AS. Revenue 318.8k NOK → 217.5k NOK (-31.8%). Net result -70.9k NOK → -134.1k NOK. Equity 421.8k NOK → 459.2k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABC TOOLS AS.

Scorecard

Revenue
318.8k NOK 217.5k NOK
-31.8%
Operating result
-70.9k NOK -133.8k NOK
-88.6%
Net result
-70.9k NOK -134.1k NOK
-89.1%
Equity
421.8k NOK 459.2k NOK
+8.9%
Cash
291.6k NOK 139.4k NOK
-52.2%
Total assets
57.1k NOK 897.4k NOK
+1471.7%

What improved

  • ↑

    Equity strengthened

    Book equity 421.8k NOK → 459.2k NOK (equity ratio 738.6% → 51.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 421.8k NOK → 459.2k NOK (+37.5k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 318.8k NOK to 217.5k NOK (-31.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -70.9k NOK → -133.8k NOK (op. margin -22.3% → -61.5%). Calculated

  • ↓

    Net result weakened

    Net result -70.9k NOK → -134.1k NOK (net margin -22.2% → -61.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 291.6k NOK → 139.4k NOK (-52.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 204.7k NOK → 154.5k NOK (-24.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 379.8k NOK → 3 825 NOK. Reported fact