Org.nr 954 053 024 1998 → 1999 Year-over-year analysis

ABC TRAFIKKSKOLE AS: årsregnskap 1999 vs 1998

Grew 308% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for ABC TRAFIKKSKOLE AS. Revenue 314.3k NOK → 1.28m NOK (+308.2%). Net result +134.1k NOK → +107.2k NOK. Equity 514.9k NOK → 322.1k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC TRAFIKKSKOLE AS.

Scorecard

Revenue
314.3k NOK 1.28m NOK
+308.2%
Operating result
+219.3k NOK +196.9k NOK
-10.2%
Net result
+134.1k NOK +107.2k NOK
-20.0%
Equity
514.9k NOK 322.1k NOK
-37.4%
Total assets
227.9k NOK 1.19m NOK
+421.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 314.3k NOK to 1.28m NOK (+308.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 527.3k NOK → 441.7k NOK (168% → 34% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +219.3k NOK → +196.9k NOK (op. margin 69.8% → 15.3%). Calculated

  • ↓

    Net result weakened

    Net result +134.1k NOK → +107.2k NOK (net margin 42.6% → 8.4%). Calculated

  • ↓

    Equity eroded

    Book equity 514.9k NOK → 322.1k NOK (equity ratio 225.9% → 27.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.65× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 70.3k NOK → 31.5k NOK (-55.1% YoY). Calculated