Org.nr 954 053 024 1999 → 2000 Year-over-year analysis

ABC TRAFIKKSKOLE AS: årsregnskap 2000 vs 1999

Grew 16% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ABC TRAFIKKSKOLE AS. Revenue 1.28m NOK → 1.49m NOK (+16.4%). Net result +107.2k NOK → +94.3k NOK. Equity 322.1k NOK → 416.4k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABC TRAFIKKSKOLE AS.

Scorecard

Revenue
1.28m NOK 1.49m NOK
+16.4%
Operating result
+196.9k NOK +206.5k NOK
+4.9%
Net result
+107.2k NOK +94.3k NOK
-12.0%
Equity
322.1k NOK 416.4k NOK
+29.3%
Total assets
1.19m NOK 1.20m NOK
+1.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.28m NOK to 1.49m NOK (+16.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +196.9k NOK → +206.5k NOK (op. margin 15.3% → 13.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 322.1k NOK → 416.4k NOK (equity ratio 27.1% → 34.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.86× → 1.09×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +107.2k NOK → +94.3k NOK (net margin 8.4% → 6.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 441.7k NOK → 661.6k NOK (34% → 44% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 31.5k NOK → 38.0k NOK (+20.6% YoY). Calculated