Org.nr 954 053 024 2018 → 2019 Year-over-year analysis

ABC TRAFIKKSKOLE AS: årsregnskap 2019 vs 2018

Grew 7% on revenue

approved 2020-05-04; registry 2020-08-06; journal 2020 656134

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABC TRAFIKKSKOLE AS. Revenue 5.78m NOK → 6.17m NOK (+6.6%). Equity 414.4k NOK → 592.5k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABC TRAFIKKSKOLE AS.

Scorecard

Revenue
5.78m NOK 6.17m NOK
+6.6%
Operating result
n/m +831.5k NOK
—
Net result
n/m +578.1k NOK
—
Equity
414.4k NOK 592.5k NOK
+43.0%
Cash
406.2k NOK 389.7k NOK
-4.1%
Total assets
3.88m NOK 5.23m NOK
+34.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.78m NOK to 6.17m NOK (+6.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 414.4k NOK → 592.5k NOK (equity ratio 10.7% → 11.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 406.2k NOK → 389.7k NOK (-4.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 137.44× → 0.84× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.41m NOK → 2.97m NOK (42% → 48% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 218.7k NOK → 237.6k NOK (+8.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 109.4k NOK → 61.9k NOK. Reported fact