Org.nr 954 053 024 2019 → 2020 Year-over-year analysis

ABC TRAFIKKSKOLE AS: årsregnskap 2020 vs 2019

A steady year on the published lines

approved 2021-05-07; registry 2021-06-22; journal 2021 384564

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABC TRAFIKKSKOLE AS. Revenue 6.17m NOK → 6.37m NOK (+3.3%). Net result +578.1k NOK → +626.1k NOK. Equity 592.5k NOK → 768.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABC TRAFIKKSKOLE AS.

Scorecard

Revenue
6.17m NOK 6.37m NOK
+3.3%
Operating result
+831.5k NOK +957.0k NOK
+15.1%
Net result
+578.1k NOK +626.1k NOK
+8.3%
Equity
592.5k NOK 768.6k NOK
+29.7%
Cash
389.7k NOK 562.9k NOK
+44.4%
Total assets
5.23m NOK 5.42m NOK
+3.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.17m NOK to 6.37m NOK (+3.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +831.5k NOK → +957.0k NOK (op. margin 13.5% → 15.0%). Calculated

  • ↑

    Net result improved

    Net result +578.1k NOK → +626.1k NOK (net margin 9.4% → 9.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 592.5k NOK → 768.6k NOK (equity ratio 11.3% → 14.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 389.7k NOK → 562.9k NOK (+44.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.97m NOK → 3.15m NOK (48% → 50% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 237.6k NOK → 225.3k NOK (-5.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 61.9k NOK → 17.8k NOK. Reported fact