Org.nr 954 053 024 2022 → 2023 Year-over-year analysis

ABC TRAFIKKSKOLE AS: årsregnskap 2023 vs 2022

Grew 6% on revenue, stronger earnings

approved 2024-02-20; registry 2024-02-24; journal 2024 310952

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC TRAFIKKSKOLE AS. Revenue 6.46m NOK → 6.85m NOK (+6.0%). Net result +133.4k NOK → +267.8k NOK. Equity 373.7k NOK → 341.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ABC TRAFIKKSKOLE AS.

Scorecard

Revenue
6.46m NOK 6.85m NOK
+6.0%
Operating result
+339.8k NOK +663.1k NOK
+95.1%
Net result
+133.4k NOK +267.8k NOK
+100.7%
Equity
373.7k NOK 341.5k NOK
-8.6%
Cash
496.2k NOK 934.3k NOK
+88.3%
Total assets
4.72m NOK 4.47m NOK
-5.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.46m NOK to 6.85m NOK (+6.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +339.8k NOK → +663.1k NOK (op. margin 5.3% → 9.7%). Calculated

  • ↑

    Net result improved

    Net result +133.4k NOK → +267.8k NOK (net margin 2.1% → 3.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 496.2k NOK → 934.3k NOK (+88.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 373.7k NOK → 341.5k NOK (equity ratio 7.9% → 7.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 3.40m NOK → 3.51m NOK (53% → 51% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 237.4k NOK → 237 NOK (-99.9% YoY). Calculated