Org.nr 954 053 024 2023 → 2024 Year-over-year analysis

ABC TRAFIKKSKOLE AS: årsregnskap 2024 vs 2023

Grew 13% on revenue, stronger earnings

approved 2025-01-31; registry 2025-02-13; journal 2025 307746

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABC TRAFIKKSKOLE AS. Revenue 6.85m NOK → 7.72m NOK (+12.7%). Net result +267.8k NOK → +383.5k NOK. Equity 341.5k NOK → 100.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ABC TRAFIKKSKOLE AS.

Scorecard

Revenue
6.85m NOK 7.72m NOK
+12.7%
Operating result
+663.1k NOK +794.6k NOK
+19.8%
Net result
+267.8k NOK +383.5k NOK
+43.2%
Equity
341.5k NOK 100.0k NOK
-70.7%
Cash
934.3k NOK 575.4k NOK
-38.4%
Total assets
4.47m NOK 4.27m NOK
-4.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.85m NOK to 7.72m NOK (+12.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +663.1k NOK → +794.6k NOK (op. margin 9.7% → 10.3%). Calculated

  • ↑

    Net result improved

    Net result +267.8k NOK → +383.5k NOK (net margin 3.9% → 5.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 341.5k NOK → 100.0k NOK (equity ratio 7.6% → 2.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 934.3k NOK → 575.4k NOK (-38.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 3.51m NOK → 4.41m NOK (51% → 57% of revenue). Calculated