Org.nr 844 308 302 2020 → 2021 Year-over-year analysis

ABC TRAFIKKSKOLE STEINAR MYHRE AS: årsregnskap 2021 vs 2020

Returned to profit, cash halved-plus

approved 2022-05-30; registry 2022-06-13; journal 2022 444692

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABC TRAFIKKSKOLE STEINAR MYHRE AS. Revenue 405.7k NOK → 423.1k NOK (+4.3%). Net result -39.9k NOK → +37.5k NOK. Equity 280.4k NOK → 317.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC TRAFIKKSKOLE STEINAR MYHRE AS.

Scorecard

Revenue
405.7k NOK 423.1k NOK
+4.3%
Operating result
-46.1k NOK +53.2k NOK
+215.3%
Net result
-39.9k NOK +37.5k NOK
+193.9%
Equity
280.4k NOK 317.9k NOK
+13.4%
Cash
235.1k NOK 54.0k NOK
-77.1%
Total assets
392.6k NOK 356.4k NOK
-9.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 405.7k NOK to 423.1k NOK (+4.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -46.1k NOK → +53.2k NOK (op. margin -11.4% → 12.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 39.9k NOK to a profit of 37.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 280.4k NOK → 317.9k NOK (equity ratio 71.4% → 89.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.08× → 3.92×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 235.1k NOK → 54.0k NOK (-77.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 26.7k NOK → 8 890 NOK (-66.7% YoY). Calculated