Org.nr 844 308 302 2021 → 2022 Year-over-year analysis

ABC TRAFIKKSKOLE STEINAR MYHRE AS: årsregnskap 2022 vs 2021

Shrank 75% on revenue, slipped into loss

approved 2023-07-07; registry 2023-07-11; journal 2023 604528

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABC TRAFIKKSKOLE STEINAR MYHRE AS. Revenue 423.1k NOK → 107.9k NOK (-74.5%). Net result +37.5k NOK → -121.2k NOK. Equity 317.9k NOK → 196.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC TRAFIKKSKOLE STEINAR MYHRE AS.

Scorecard

Revenue
423.1k NOK 107.9k NOK
-74.5%
Operating result
+53.2k NOK -122.9k NOK
-331.1%
Net result
+37.5k NOK -121.2k NOK
-423.4%
Equity
317.9k NOK 196.7k NOK
-38.1%
Cash
54.0k NOK 168.8k NOK
+212.7%
Total assets
356.4k NOK 196.7k NOK
-44.8%

What improved

  • ↑

    Cash rose

    Bank deposits 54.0k NOK → 168.8k NOK (+212.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 423.1k NOK to 107.9k NOK (-74.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +53.2k NOK → -122.9k NOK (op. margin 12.6% → -114.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 37.5k NOK profit to a loss of 121.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 317.9k NOK → 196.7k NOK (equity ratio 89.2% → 100.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 297 NOK → 77.5k NOK (1% → 72% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8 890 NOK → 1 862 NOK (-79.1% YoY). Calculated