Org.nr 992 655 259 2017 → 2018 Year-over-year analysis

ABC - VARMEPUMPER AS: årsregnskap 2018 vs 2017

Grew 17% on revenue

approved 2019-05-28; registry 2019-06-15; journal 2019 439548

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABC - VARMEPUMPER AS. Revenue 744.9k NOK → 871.2k NOK (+17.0%). Equity 243.2k NOK → 214.7k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABC - VARMEPUMPER AS.

Scorecard

Revenue
744.9k NOK 871.2k NOK
+17.0%
Operating result
+38.0k NOK n/m
—
Net result
+30.4k NOK n/m
—
Equity
243.2k NOK 214.7k NOK
-11.7%
Cash
168.6k NOK 159.9k NOK
-5.1%
Total assets
372.3k NOK 330.9k NOK
-11.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 744.9k NOK to 871.2k NOK (+17.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 213.9k NOK → 146.1k NOK (29% → 17% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 243.2k NOK → 214.7k NOK (equity ratio 65.3% → 64.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 168.6k NOK → 159.9k NOK (-5.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 413.9k NOK → 599.1k NOK (+44.7% YoY). Calculated