Org.nr 992 655 259 2018 → 2019 Year-over-year analysis

ABC - VARMEPUMPER AS: årsregnskap 2019 vs 2018

Grew 8% on revenue

approved 2020-05-18; registry 2020-05-28; journal 2020 378992

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABC - VARMEPUMPER AS. Revenue 871.2k NOK → 937.5k NOK (+7.6%). Equity 214.7k NOK → 206.5k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC - VARMEPUMPER AS.

Scorecard

Revenue
871.2k NOK 937.5k NOK
+7.6%
Operating result
n/m -9 896 NOK
—
Net result
n/m -8 166 NOK
—
Equity
214.7k NOK 206.5k NOK
-3.8%
Cash
159.9k NOK 138.5k NOK
-13.4%
Total assets
330.9k NOK 326.1k NOK
-1.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 871.2k NOK to 937.5k NOK (+7.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 214.7k NOK → 206.5k NOK (equity ratio 64.9% → 63.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 159.9k NOK → 138.5k NOK (-13.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 146.1k NOK → 406.9k NOK (17% → 43% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 599.1k NOK → 387.2k NOK (-35.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.4 → 1. Reported fact