Org.nr 992 655 259 2019 → 2020 Year-over-year analysis

ABC - VARMEPUMPER AS: årsregnskap 2020 vs 2019

Shrank 14% on revenue

approved 2021-05-27; registry 2021-06-01; journal 2021 359463

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABC - VARMEPUMPER AS. Revenue 937.5k NOK → 801.6k NOK (-14.5%). Net result -8 166 NOK → -8 849 NOK. Equity 206.5k NOK → 197.7k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC - VARMEPUMPER AS.

Scorecard

Revenue
937.5k NOK 801.6k NOK
-14.5%
Operating result
-9 896 NOK -10.9k NOK
-10.2%
Net result
-8 166 NOK -8 849 NOK
-8.4%
Equity
206.5k NOK 197.7k NOK
-4.3%
Cash
138.5k NOK 208.1k NOK
+50.3%
Total assets
326.1k NOK n/m
—

What improved

  • ↑

    Cash rose

    Bank deposits 138.5k NOK → 208.1k NOK (+50.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 406.9k NOK → 345.3k NOK (43% → 43% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 937.5k NOK to 801.6k NOK (-14.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -9 896 NOK → -10.9k NOK (op. margin -1.1% → -1.4%). Calculated

  • ↓

    Equity eroded

    Book equity 206.5k NOK → 197.7k NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 387.2k NOK → 303.3k NOK (-21.7% YoY). Calculated