Org.nr 921 643 810 2020 → 2021 Year-over-year analysis

ABCB AS: årsregnskap 2021 vs 2020

Shrank 30% on revenue, slipped into loss, cash halved-plus

approved 2022-01-21; registry 2022-02-24; journal 2022 123678

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABCB AS. Revenue 3.98m NOK → 2.77m NOK (-30.4%). Net result +361.9k NOK → -320.3k NOK. Equity 256.0k NOK → 935.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for ABCB AS.

Scorecard

Revenue
3.98m NOK 2.77m NOK
-30.4%
Operating result
+369.8k NOK -295.2k NOK
-179.8%
Net result
+361.9k NOK -320.3k NOK
-188.5%
Equity
256.0k NOK 935.7k NOK
+265.5%
Cash
1.22bn NOK 849.7k NOK
-99.9%
Total assets
269.7k NOK 970.8k NOK
+259.9%

What improved

  • ↑

    Equity strengthened

    Book equity 256.0k NOK → 935.7k NOK (equity ratio 94.9% → 96.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.98m NOK to 2.77m NOK (-30.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +369.8k NOK → -295.2k NOK (op. margin 9.3% → -10.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 361.9k NOK profit to a loss of 320.3k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.22bn NOK → 849.7k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.22bn NOK → 849.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.49m NOK → 2.95m NOK (-15.4% YoY). Calculated