Org.nr 921 643 810 2021 → 2022 Year-over-year analysis

ABCB AS: årsregnskap 2022 vs 2021

Returned to profit, cash halved-plus

approved 2023-02-01; registry 2023-02-25; journal 2023 310848

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABCB AS. Revenue 2.77m NOK → 2.87m NOK (+3.8%). Net result -320.3k NOK → +216.1k NOK. Equity 935.7k NOK → 151.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABCB AS.

Scorecard

Revenue
2.77m NOK 2.87m NOK
+3.8%
Operating result
-295.2k NOK +211.4k NOK
+171.6%
Net result
-320.3k NOK +216.1k NOK
+167.4%
Equity
935.7k NOK 151.8k NOK
-83.8%
Cash
849.7k NOK 149.7k NOK
-82.4%
Total assets
970.8k NOK 193.0k NOK
-80.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.77m NOK to 2.87m NOK (+3.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -295.2k NOK → +211.4k NOK (op. margin -10.7% → 7.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 320.3k NOK to a profit of 216.1k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 21.2k NOK → 15.3k NOK (1% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 935.7k NOK → 151.8k NOK (equity ratio 96.4% → 78.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 849.7k NOK → 149.7k NOK (-82.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.95m NOK → 2.56m NOK (-13.4% YoY). Calculated