Org.nr 988 382 906 2016 → 2017 Year-over-year analysis

ABCDEF AS: årsregnskap 2017 vs 2016

Grew 195912% on revenue, weaker earnings, cash halved-plus

approved 2018-06-11; registry 2018-06-20; journal 2018 514329

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABCDEF AS. Revenue 168 NOK → 329.3k NOK (+195911.9%). Net result +93.3k NOK → +10.6k NOK. Equity 10.47m NOK → 19.05m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABCDEF AS.

Scorecard

Revenue
168 NOK 329.3k NOK
+195911.9%
Operating result
+11.8k NOK +234.1k NOK
+1881.1%
Net result
+93.3k NOK +10.6k NOK
-88.7%
Equity
10.47m NOK 19.05m NOK
+81.9%
Cash
4 244 NOK 5 NOK
-99.9%
Total assets
18.78m NOK 28.05m NOK
+49.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 168 NOK to 329.3k NOK (+195911.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +11.8k NOK → +234.1k NOK (op. margin 7034.5% → 71.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 10.47m NOK → 19.05m NOK (equity ratio 55.8% → 67.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.05× → 1.27×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +93.3k NOK → +10.6k NOK (net margin 55548.8% → 3.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 244 NOK → 5 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 127.7k NOK → 34.0k NOK (-73.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 250.0k NOK → 17.74m NOK. Reported fact