Org.nr 988 382 906 2017 → 2018 Year-over-year analysis

ABCDEF AS: årsregnskap 2018 vs 2017

Shrank 100% on revenue, stronger earnings

approved 2019-06-17; registry 2019-07-02; journal 2019 579769

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABCDEF AS. Revenue 329.3k NOK → 329 NOK (-99.9%). Net result +10.6k NOK → +69.9k NOK. Equity 19.05m NOK → 16.12m NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABCDEF AS.

Scorecard

Revenue
329.3k NOK 329 NOK
-99.9%
Operating result
+234.1k NOK +41.9k NOK
-82.1%
Net result
+10.6k NOK +69.9k NOK
+560.7%
Equity
19.05m NOK 16.12m NOK
-15.4%
Cash
5 NOK 5 NOK
0.0%
Total assets
28.05m NOK 20.81m NOK
-25.8%

What improved

  • ↑

    Net result improved

    Net result +10.6k NOK → +69.9k NOK (net margin 3.2% → 21238.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 329.3k NOK to 329 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +234.1k NOK → +41.9k NOK (op. margin 71.1% → 12729.8%). Calculated

  • ↓

    Equity eroded

    Book equity 19.05m NOK → 16.12m NOK (equity ratio 67.9% → 77.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.27× → 0.12× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 17.74m NOK → 20.23m NOK. Reported fact