Org.nr 983 686 435 2017 → 2018 Year-over-year analysis

ABCGRAFISK AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-06-30; registry 2019-07-24; journal 2019 776215

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABCGRAFISK AS. Revenue 2.63m NOK → 2.56m NOK (-2.4%). Net result +451.3k NOK → +225.9k NOK. Equity 338.9k NOK → 564.9k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.63m NOK 2.56m NOK
-2.4%
Operating result
+350.1k NOK +276.3k NOK
-21.1%
Net result
+451.3k NOK +225.9k NOK
-49.9%
Equity
338.9k NOK 564.9k NOK
+66.7%
Cash
48.8k NOK 190.5k NOK
+290.1%
Total assets
766.4k NOK 827.1k NOK
+7.9%

What improved

  • ↑

    Equity strengthened

    Book equity 338.9k NOK → 564.9k NOK (equity ratio 44.2% → 68.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 48.8k NOK → 190.5k NOK (+290.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.98m NOK → 1 958 NOK (189% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.63m NOK to 2.56m NOK (-2.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +350.1k NOK → +276.3k NOK (op. margin 13.3% → 10.8%). Calculated

  • ↓

    Net result weakened

    Net result +451.3k NOK → +225.9k NOK (net margin 17.2% → 8.8%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 648.4k NOK → 698.2k NOK (+7.7% YoY). Calculated