Org.nr 983 686 435 2018 → 2019 Year-over-year analysis

ABCGRAFISK AS: årsregnskap 2019 vs 2018

Grew 10% on revenue, weaker earnings

approved 2020-09-30; registry 2020-10-07; journal 2020 924184

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABCGRAFISK AS. Revenue 2.56m NOK → 2.82m NOK (+10.1%). Net result +225.9k NOK → +92.3k NOK. Equity 564.9k NOK → 657.2k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABCGRAFISK AS.

Scorecard

Revenue
2.56m NOK 2.82m NOK
+10.1%
Operating result
+276.3k NOK +135.0k NOK
-51.1%
Net result
+225.9k NOK +92.3k NOK
-59.1%
Equity
564.9k NOK 657.2k NOK
+16.3%
Cash
190.5k NOK 300.1k NOK
+57.6%
Total assets
827.1k NOK 884.9k NOK
+7.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.56m NOK to 2.82m NOK (+10.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 564.9k NOK → 657.2k NOK (equity ratio 68.3% → 74.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 190.5k NOK → 300.1k NOK (+57.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +276.3k NOK → +135.0k NOK (op. margin 10.8% → 4.8%). Calculated

  • ↓

    Net result weakened

    Net result +225.9k NOK → +92.3k NOK (net margin 8.8% → 3.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 958 NOK → 1.95bn NOK (0% → 69222% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 698.2k NOK → 658.3k NOK (-5.7% YoY). Calculated