Org.nr 983 686 435 2021 → 2022 Year-over-year analysis

ABCGRAFISK AS: årsregnskap 2022 vs 2021

Grew 47% on revenue, returned to profit

approved 2023-06-07; registry 2023-08-02; journal 2023 683259

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABCGRAFISK AS. Revenue 2.81m NOK → 4.14m NOK (+47.4%). Net result -207.2k NOK → +441.3k NOK. Equity 416.6k NOK → 857.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABCGRAFISK AS.

Scorecard

Revenue
2.81m NOK 4.14m NOK
+47.4%
Operating result
-264.1k NOK +567.5k NOK
+314.9%
Net result
-207.2k NOK +441.3k NOK
+313.0%
Equity
416.6k NOK 857.9k NOK
+105.9%
Cash
105.8k NOK 471.3k NOK
+345.4%
Total assets
752.3k NOK 347.3k NOK
-53.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.81m NOK to 4.14m NOK (+47.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -264.1k NOK → +567.5k NOK (op. margin -9.4% → 13.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 207.2k NOK to a profit of 441.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 416.6k NOK → 857.9k NOK (equity ratio 55.4% → 247.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 105.8k NOK → 471.3k NOK (+345.4% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.70× → 0.61× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 802.9k NOK → 344.6k NOK (-57.1% YoY). Calculated