Org.nr 983 686 435 2022 → 2023 Year-over-year analysis

ABCGRAFISK AS: årsregnskap 2023 vs 2022

Shrank 25% on revenue, slipped into loss, cash halved-plus

approved 2024-06-26; registry 2024-07-03; journal 2024 596260

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABCGRAFISK AS. Revenue 4.14m NOK → 3.11m NOK (-25.0%). Net result +441.3k NOK → -80.8k NOK. Equity 857.9k NOK → 777.1k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ABCGRAFISK AS.

Scorecard

Revenue
4.14m NOK 3.11m NOK
-25.0%
Operating result
+567.5k NOK -98.0k NOK
-117.3%
Net result
+441.3k NOK -80.8k NOK
-118.3%
Equity
857.9k NOK 777.1k NOK
-9.4%
Cash
471.3k NOK 35.8k NOK
-92.4%
Total assets
347.3k NOK 1.18m NOK
+241.2%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.61× → 2.69×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.14m NOK to 3.11m NOK (-25.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +567.5k NOK → -98.0k NOK (op. margin 13.7% → -3.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 441.3k NOK profit to a loss of 80.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 857.9k NOK → 777.1k NOK (equity ratio 247.0% → 65.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 471.3k NOK → 35.8k NOK (-92.4% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2.5. Reported fact