Org.nr 983 686 435 2023 → 2024 Year-over-year analysis

ABCGRAFISK AS: årsregnskap 2024 vs 2023

Grew 11% on revenue, returned to profit, cash halved-plus

approved 2025-01-01; registry 2025-06-19; journal 2025 552991

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABCGRAFISK AS. Revenue 3.11m NOK → 3.46m NOK (+11.2%). Net result -80.8k NOK → +58.0k NOK. Equity 777.1k NOK → 835.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABCGRAFISK AS.

Scorecard

Revenue
3.11m NOK 3.46m NOK
+11.2%
Operating result
-98.0k NOK -41.3k NOK
+57.9%
Net result
-80.8k NOK +58.0k NOK
+171.8%
Equity
777.1k NOK 835.1k NOK
+7.5%
Cash
35.8k NOK 7 754 NOK
-78.3%
Total assets
1.18m NOK 277.6k NOK
-76.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.11m NOK to 3.46m NOK (+11.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -98.0k NOK → -41.3k NOK (op. margin -3.2% → -1.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 80.8k NOK to a profit of 58.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 777.1k NOK → 835.1k NOK (equity ratio 65.6% → 300.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 35.8k NOK → 7 754 NOK (-78.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.23m NOK → 1.44m NOK (40% → 42% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 934.2k NOK → 1 139 NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 437.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2.5 → 3. Reported fact