Org.nr 991 482 148 2020 → 2021 Year-over-year analysis

ABD RØRSERVICE AS: årsregnskap 2021 vs 2020

Grew 22% on revenue, stronger earnings

approved 2022-05-24; registry 2022-07-27; journal 2022 718036

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABD RØRSERVICE AS. Revenue 19.28m NOK → 23.61m NOK (+22.5%). Net result +199.8k NOK → +482.7k NOK. Equity 2.11m NOK → 2.51m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABD RØRSERVICE AS.

Scorecard

Revenue
19.28m NOK 23.61m NOK
+22.5%
Operating result
+314.6k NOK +948.3k NOK
+201.4%
Net result
+199.8k NOK +482.7k NOK
+141.5%
Equity
2.11m NOK 2.51m NOK
+18.8%
Cash
1.97m NOK 2.82m NOK
+43.2%
Total assets
7.18m NOK 9.69m NOK
+35.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.28m NOK to 23.61m NOK (+22.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +314.6k NOK → +948.3k NOK (op. margin 1.6% → 4.0%). Calculated

  • ↑

    Net result improved

    Net result +199.8k NOK → +482.7k NOK (net margin 1.0% → 2.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.11m NOK → 2.51m NOK (equity ratio 29.4% → 25.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.97m NOK → 2.82m NOK (+43.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.95m NOK → 7.06m NOK (31% → 30% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 10.20m NOK → 11.50m NOK (+12.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 287.4k NOK → 228.9k NOK. Reported fact