Org.nr 991 482 148 2021 → 2022 Year-over-year analysis

ABD RØRSERVICE AS: årsregnskap 2022 vs 2021

Grew 9% on revenue, stronger earnings

approved 2023-06-15; registry 2023-06-27; journal 2023 510499

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABD RØRSERVICE AS. Revenue 23.61m NOK → 25.75m NOK (+9.0%). Net result +482.7k NOK → +1.54m NOK. Equity 2.51m NOK → 4.05m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABD RØRSERVICE AS.

Scorecard

Revenue
23.61m NOK 25.75m NOK
+9.0%
Operating result
+948.3k NOK +2.02m NOK
+113.4%
Net result
+482.7k NOK +1.54m NOK
+218.8%
Equity
2.51m NOK 4.05m NOK
+61.4%
Cash
2.82m NOK 1.43m NOK
-49.2%
Total assets
9.69m NOK 11.80m NOK
+21.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.61m NOK to 25.75m NOK (+9.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +948.3k NOK → +2.02m NOK (op. margin 4.0% → 7.9%). Calculated

  • ↑

    Net result improved

    Net result +482.7k NOK → +1.54m NOK (net margin 2.0% → 6.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.51m NOK → 4.05m NOK (equity ratio 25.9% → 34.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.82m NOK → 1.43m NOK (-49.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.06m NOK → 7.88m NOK (30% → 31% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 11.50m NOK → 12.74m NOK (+10.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 228.9k NOK → 170.9k NOK. Reported fact