ABDEIN TRADING AS: årsregnskap 2015 vs 2014
Slipped into loss, fresh owner capital
approved 2016-09-11; registry 2016-09-14; journal 2016 947168
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for ABDEIN TRADING AS. Revenue 15.0k NOK → 15.0k NOK (0.0%). Net result +46.7k NOK → -11.7k NOK. Equity -50.8k NOK → -62.6k NOK.
On the constructive side: operating result improved; cash rose; owners injected capital. Pressures included: fell into a net loss; equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABDEIN TRADING AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -46.7k NOK → -11.8k NOK (op. margin -311.3% → -78.7%). Calculated
-
↑
Cash rose
Bank deposits 541 NOK → 148.5k NOK (+27356.7% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 19.4k NOK → 30.0k NOK (+10.6k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 57.2k NOK → 11.8k NOK (381% → 79% of revenue). Calculated
What deteriorated
-
↓
Fell into a net loss
Net result flipped from 46.7k NOK profit to a loss of 11.7k NOK. Calculated
-
↓
Equity eroded
Book equity -50.8k NOK → -62.6k NOK (equity ratio -57.3% → -72.5%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -72.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation