Org.nr 997 914 384 2015 → 2016 Year-over-year analysis

ABDEIN TRADING AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-06-30; registry 2017-08-02; journal 2017 809642

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABDEIN TRADING AS. Equity -62.6k NOK → -98.1k NOK.

On the constructive side: cash rose. Pressures included: equity eroded; cogs moved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABDEIN TRADING AS.

Scorecard

Revenue
15.0k NOK n/m
—
Operating result
-11.8k NOK n/m
—
Net result
-11.7k NOK n/m
—
Equity
-62.6k NOK -98.1k NOK
-56.8%
Cash
148.5k NOK 298.1k NOK
+100.7%
Total assets
86.3k NOK 57.1k NOK
-33.8%

What improved

  • ↑

    Cash rose

    Bank deposits 148.5k NOK → 298.1k NOK (+100.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -62.6k NOK → -98.1k NOK (equity ratio -72.5% → -171.7%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 4 481 NOK → 29.3k NOK (+554.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -171.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation